CFO report
0:00 / 0:00
ai created

 

 

2023

2024

CHF 1,000 / unaudited

 

 

 

Sales

 

 1,074,386 

934,278

 

 

 

 

GAAP operating profit (EBIT)

 

 135,967

75,573

 

 

 

 

Depreciation and amortization

 

 71,330 

72,407

 

 

 

 

Non-GAAP EBITDA

 

 207,297 

147,980

In % of sales

 

19.3%

15.8%

 

 

 

 

Adjustments for

 

 

 

Acquisition and integration costs

 

 17,654 

16,434

Swiss pension plans: past service costs

 

 (4,358) 

-

 

 

 

 

Non-GAAP adjusted EBITDA

 

 220,593 

164,414

In % of sales

 

20.5%

17.6%

 

 

 

 

Depreciation and amortization

 

 (71,330) 

(66,805)

Adjustment for acquisition-related amortization

 

 19,513 

18,983

 

 

 

 

Non-GAAP adjusted EBIT

 

 168,776 

116,592

In % of sales

 

15.7%

12.5%

 

 

 

 

Financial result

 

 (2,162) 

(2,704)

 

 

 

 

Non-GAAP adjusted profit before taxes

 

 166,614 

119,296

In % of sales

 

15.5%

12.8%

 

 

 

 

Adjusted income taxes

 

 (2,166) 

(16,177)

 

 

 

 

Non-GAAP adjusted net profit

 

 164,448 

103,119

In % of sales

 

15.3%

11.0%

 

 

 

 

Non-GAAP adjusted basic earnings per share (CHF)

 

 12.88 

8.08