Consolidated balance sheet
ASSETS
| Notes | 31.12.2023 | 31.12.2024 |
CHF 1,000 |
|
|
|
Cash and cash equivalents | 14 | 132,965 | 154,193 |
Other current financial assets | 15 | 237,303 | 251,965 |
Trade accounts receivable | 16 | 158,677 | 148,561 |
Contract assets |
| 35,490 | 35,352 |
Other accounts receivable |
| 13,016 | 11,869 |
Inventories | 17 | 254,368 | 230,499 |
Income tax receivables |
| 8,078 | 11,484 |
Prepaid expenses |
| 10,677 | 12,383 |
|
|
|
|
Current assets |
| 850,574 | 856,306 |
|
|
|
|
Non-current financial assets | 18 | 5,250 | 7,367 |
Property, plant and equipment | 19 | 81,021 | 78,752 |
Right-of-use assets | 20 | 64,149 | 68,576 |
Intangible assets and goodwill | 21 | 1,021,217 | 1,069,262 |
Deferred tax assets | 12.2 | 51,755 | 41,220 |
|
|
|
|
Non-current assets |
| 1,223,392 | 1,265,177 |
|
|
|
|
Assets |
| 2,073,966 | 2,121,483 |
LIABILITIES AND EQUITY
| Notes | 31.12.2023 | 31.12.2024 |
CHF 1,000 |
|
|
|
Current financial liabilities | 22 | 12,853 | 266,129 |
Trade accounts payable |
| 39,202 | 33,611 |
Other accounts payable |
| 25,539 | 27,579 |
Current contract liabilities | 23 | 82,475 | 79,724 |
Current government grants | 24 | 5,534 | 4,987 |
Income tax payables |
| 21,923 | 32,250 |
Accrued expenses |
| 82,297 | 61,447 |
Current provisions | 25 | 27,089 | 25,525 |
|
|
|
|
Current liabilities |
| 296,912 | 531,252 |
|
|
|
|
Non-current financial liabilities | 22 | 303,854 | 59,952 |
Non-current contract liabilities | 23 | 8,482 | 9,104 |
Non-current government grants | 24 | 17,985 | 14,961 |
Liability for post-employment benefits | 9.3 | 43,983 | 28,367 |
Non-current provisions | 25 | 8,535 | 6,009 |
Deferred tax liabilities | 12.2 | 45,305 | 36,507 |
|
|
|
|
Non-current liabilities |
| 428,144 | 154,900 |
|
|
|
|
Total liabilities |
| 725,056 | 686,152 |
|
|
|
|
Share capital |
| 1,278 | 1,283 |
Capital reserve |
| 406,994 | 408,347 |
Treasury shares |
| – | (28,934) |
Retained earnings |
| 1,067,616 | 1,111,808 |
Translation differences |
| (126,978) | (57,173) |
|
|
|
|
Shareholders’ equity | 26 | 1,348,910 | 1,435,331 |
|
|
|
|
Liabilities and equity |
| 2,073,966 | 2,121,483 |