INTERIM Consolidated statement of cash flows
| Notes | 2023 | 2024 |
January to June, CHF 1,000 |
|
|
|
Profit for the period |
| 53,198 | 22,460 |
|
|
|
|
Adjustments for |
|
|
|
Depreciation and amortization |
| 33,074 | 33,911 |
Change in government grants, liability for post-employment benefits and provisions |
| (3,785) | (2,384) |
Interest income |
| (1,673) | (2,695) |
Interest expenses |
| 504 | 1,311 |
Income taxes |
| 9,484 | 5,774 |
Equity-settled share-based payment transactions |
| 10,650 | 10,353 |
Other non-cash items |
| 4,830 | (6,039) |
|
|
|
|
Change in working capital |
|
|
|
Trade accounts receivable |
| 12,996 | 23,882 |
Inventories |
| 7,722 | (14,239) |
Trade accounts payable |
| 7,987 | (6,454) |
Contract liabilities |
| (4,964) | 4,110 |
Other changes in working capital (net) |
| (21,486) | (14,832) |
|
|
|
|
Income taxes paid |
| (26,081) | (11,733) |
|
|
|
|
Cash inflows from operating activities |
| 82,456 | 43,425 |
|
|
|
|
Investment in time deposits |
| (140,000) | (230,000) |
Repayment of time deposits |
| 130,000 | 230,000 |
Investment in other financial assets |
| (99) | (1,779) |
Interest received |
| 1,673 | 2,469 |
Acquisition of a former distributor | 3 | - | (869) |
Settlement of contingent consideration arising from business combination |
| - | (247) |
Purchase of property, plant and equipment |
| (10,928) | (3,715) |
Proceeds from sale of property, plant and equipment |
| 82 | 51 |
Investment in intangible assets |
| (7,724) | (8,920) |
|
|
|
|
Cash outflows from investing activities |
| (26,996) | (13,010) |
|
|
|
|
Proceeds from employee participation plans | 8.2/3 | 1,264 | 841 |
Dividends paid | 8.4 | (37,024) | (38,320) |
Purchase of treasury shares | 8.5 | - | (12,483) |
Payment of lease liabilities |
| (6,920) | (6,650) |
Increase in/repayment of short-term credit facilities |
| (1) | (5) |
Interest paid |
| (371) | (1,178) |
|
|
|
|
Cash outflows from financing activities |
| (43,052) | (57,795) |
|
|
|
|
Effect of exchange rate fluctuations on cash held |
| (1,780) | 2,695 |
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
| 10,628 | (24,685) |
|
|
|
|
Cash and cash equivalents, net of bank overdrafts at January 1 |
| 111,441 | 132,965 |
|
|
|
|
Cash and cash equivalents, net of bank overdrafts at June 30 |
| 122,069 | 108,280 |
Follow Tecan