Tecan Annual Report
Tecan Annual Report

Five-year consolidated data

 

2019

2020

2021

2022

2023

 

 

 

 

 

 

CHF 1,000

 

 

 

 

 

Statement of profit or loss

 

 

 

 

 

Sales

636,819

730,879

946,623

1,144,261

1,074,386

Non-GAAP EBITDA

122,761
19.3%

159,106
21.8%

204,561
21.6%

214,889
18.8%

207,297
19.3%

Non-GAAP adjusted EBITDA

––

156,531
21.4%

214,497
22.7%

229,945
20.1%

220,593

20.5%

Operating profit (EBIT)

88,699

121,390

145,517

147,835

135,967

Financial result

(5,959)

(3,163)

(7,592)

(5,350)

(2,162)

Income taxes

(9,571)

(14,542)

(16,266)

(21,359)

(1,730)

Profit for the period

73,169

103,685

121,659

121,126

132,075

 

 

 

 

 

 

Research and development, gross

(59,857)

(62,043)

(71,867)

(77,890)

(69,740)

Personnel expenses

(220,254)

(259,640)

(306,324)

(349,916)

(332,233)

Depreciation of property, plant and equipment

(8,786)

(9,472)

(12,628)

(16,578)

(24,949)

Depreciation of right-of-use assets

(10,513)

(10,915)

(12,232)

(14,874)

(14,186)

Amortization of intangible assets

(14,541)

(15,056)

(34,184)

(35,602)

(31,659)

Impairment losses

(2,051)

-

(536)

 

 

 

 

 

 

Balance sheet

 

 

 

 

 

Current assets

615,499

777,986

671,859

803,530

850,574

Non-current assets

324,274

330,641

1,324,326

1,312,649

1,223,392

Total assets

939,773

1,108,627

1,996,185

2,116,179

2,073,966

Current liabilities

157,286

225,018

306,374

336,341

296,912

Non-current liabilities

123,420

149,958

464,916

422,118

428,144

Total liabilities

280,706

374,976

771,290

758,459

725,056

Shareholders' equity

659,067

733,651

1,224,895

1,357,720

1,348,910

 

 

 

 

 

 

Statement of cash flows

 

 

 

 

 

Cash inflows from operating activities

98,804

208,335

169,855

128,275

160,572

Capital expenditure in property, plant

and equipment and intangible assets

(23,937)

(41,288)

(39,719)

(36,234)

(34,943)

Acquisition of Paramit Group1

(817,447)

-

-

Acquisition of DCPM/PMAS1

(20,846)

-

-

Acquisition of SPEware Group1

(4,200)

-

-

Dividends paid

(24,835)

(26,242)

(27,612)

(35,597)

(37,024)

Proceeds from authorized share capital increase, net of transaction costs

351,652

-

-

Net proceeds from the issuance of a bond

249,445

-

-

 

 

 

 

 

 

Other information

 

 

 

 

 

Number of employees (end of period)

1,932

2,050

3,291

3,531

3,591

Number of employees (average)

1,818

1,984

2,589

3,380

3,570

 

 

 

 

 

 

Research and development in % of sales

9.4%

8.5%

7.6%

6.8%

6.5%

Sales per employee

350

368

366

339

301

 

 

 

 

 

 

Information per share

 

 

 

 

 

Basic earnings per share (CHF) 

6.18

8.69

9.95

9.53

10.34

Gross dividend (CHF)2

1.10

1.15

1.40

1.45

1.503

Payout from statutory capital contribution reserve (CHF)2

1.10

1.15

1.40

1.45

1.503

Total payout (CHF)2

2.20

2.30

2.80

2.90

3.003

Total payout ratio

35.6%

26.5%

28.1%

30.4%

29.0%

  1. Net of cash acquired
  2. Payment is made in following year
  3. Proposal to the Annual General Meeting of Shareholders on April 18, 2024