Tecan Annual Report
Tecan Annual Report

12 EMPLOYEE BENEFITS

12.1 NUMBER OF EMPLOYEES

 

2022

2023

FTE (full-time equivalent)

 

 

Employees – year-end

 3,531 

 3,591 

Employees – average

3,380

3,570

12.2 PERSONNEL EXPENSES

Personnel expenses include the following:

 

 

Notes

2022

2023

CHF 1,000

 

 

 

Salaries and wages

 

 280,664 

 264,468 

Social security 

 

 30,169 

 31,434 

Post-employment benefits relating to

 

 

 

Defined contribution plans

 

 4,858 

 4,590 

Defined benefit plans

12.3

 9,387 

 3,811 

Share-based payment 

12.4

 13,849 

 14,819 

Other personnel expenses

 

 10,989 

 13,111 

 

 

 

 

Total personnel expenses

 

 349,916 

 332,233 

12.3 LIABILITY FOR POST-EMPLOYMENT BENEFITS: DEFINED BENEFIT PLANS

12.3.1 Characteristics of defined benefit plans and risks associated with them

 

31.12.2022

31.12.2023

 

Swiss plans

International plans

Total

Swiss plans

International plans

Total

Number of plans

 4

 3 

 4 

 3 

 7 

 

 

 

 

 

 

 

Actives

 

 

 

 

 

 

Number

725

106

831

 732 

 107 

 839 

Defined benefit obligation (CHF 1,000)

177,961

3,965

181,926

 198,065 

 3,896 

 201,961 

Weighted average duration in years

15.7

7.7

15.5

 16.8 

 6.0 

 16.8 

 

 

 

 

 

 

 

Retirees

 

 

 

 

 

 

Number

8

8

 7 

 - 

 7 

Defined benefit obligation (CHF 1,000)

4,754

4,754

 4,670 

 - 

 4,670 

Weighted average duration in years

13.6

13.6

 14.2 

 - 

 14.2 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

Number

733

106

839

 739 

 107 

 846 

Within the Group, various defined benefit plans exist, which differ in their purpose and financing according to local needs:

 

Country

Benefits

Funded/

Unfunded

Description and risks

Switzerland

(Swiss plans)

Retirement, death-in-service and disability benefits 

Funded

Nature of the benefits provided

The pension plans of Tecan Group Ltd., Tecan Schweiz AG, Tecan Sales Switzerland AG and Tecan Trading AG are plans with guarantee of a minimum interest credit on the savings and fixed conversion rates at retirement. Disability and death benefits are defined as a percentage of the insured salary.

 

Regulatory framework

The plan provides benefits based on the LPP/BVG law, which stipulates the minimum requirements of the mandatory employer-sponsored pension plan in Switzerland. In particular, annual salary up to CHF 88’200 (as from January 1, 2023) must be insured and the financing is age-dependent with contribution rates in per cent of the insured salary ranging from 7% to 18%. The conversion rate to calculate the annuity based on the accrued savings capital is 6.8% at normal retirement age (65 for men and women).

 

Under LPP/BVG law, the plan must be fully funded on a static basis at all times. In case of underfunding, recovery measures must be taken, such as additional financing from the employer or from the employer and employees, or reduction of benefits or a combination of both.

 

Specific plan rules

The saving credits for the retirement benefits are defined in percentage of the insured salary. The saving credits for the part of the annual salary between CHF 25’725 and CHF 88’200 are age-dependent and range from 8% to 19%. The saving credits for the part of the annual salary above CHF 88’200 amount to 14% for the employees and to 18% or 19% for the members of the management. The conversion rate for the mandatory part of the savings capital is 6.8% at normal retirement age. For the exceeding part of the savings capital, the conversion rate is defined by the board of trustees. 

 

The annual disability pension amounts to 70% of the insured salary, the annual partner’s pension to 50% of the insured salary or to 60% of the current retirement pension. In case of death before retirement an additional lump-sum of 200% of the insured salary is paid.

 

Governance of the plan

The companies are affiliated to the collective foundation AXA Collective BVG Foundation. The collective foundation is a separate legal entity. The foundation is responsible for the governance of the plan; the foundation’s board of trustees is composed of an equal number of representatives from the employers and employees chosen from all affiliated companies. The foundation has set up investment guidelines, defining in particular, the strategic allocation with ranges.

 

Additionally, there are pension committees for each affiliated company composed of an equal number of representatives from the company and the employees. The pension committee is responsible for the set-up of the plan benefits.

 

Risks to which the plan exposes the Group

The plan provider AXA Collective BVG Foundation has reinsured the risks disability, death and longevity with AXA insurance. Therefore, the Group is only exposed to the investment risk and the risk that the AXA Collective BVG Foundation terminates the affiliation contract or increases the premiums.

 

Plan amendments, settlements or curtailments

In autumn 2021, the employees of the Swiss entities decided to move from the full insurance plan provided by former Swiss Life Ltd. to a partial insurance plan provided by AXA foundation. The new pension solution was effective as of January 1, 2022. The resulting past service cost of CHF 2.7 million, mainly caused by improved orphan benefits, was included in the personnel expenses of 2021.

 

Further past service cost of CHF 1.5 million related to the lower entry age limit of the employees (20 years instead of 25 years) was recognized in the personnel expenses of 2022.

 

In 2023 the board of trustees has decided to reduce the conversion rates for calculating the annuity relating to the exceeding part of savings capital, starting from January 1, 2025. This modification is considered as a plan amendment. The resulting past service costs amounting to CHF 4.4 million (gain) were recognized immediately in profit or loss.

Austria

(International plans)

Long-service leave benefits

Unfunded

Nature of the benefits provided

The severance-payments plan of Tecan Austria GmbH and Tecan Sales Austria GmbH guarantees a one-time lump sum payment once the employee leaves the company. The plan was closed for new members on December 31, 2002. Plan participants are all employees with at least 3 years of service and an entry-date before January 1, 2003. The membership to this plan is mandatory. 

 

Regulatory framework

The plan provides benefits according to Austrian law (AngG 23 and 23a) which stipulates benefits in case of retirement, death (50%), disability or termination of employment. Vesting is after 3 years of service, whereas all rights forfeit in the case of voluntary termination.

 

The level of the benefits depends on the period of service in the company and amounts to a lump-sum payment of 2 monthly salaries after 3 years of service up to 12 monthly salaries after 25 years of service. The monthly salary is defined as the twelfth part of the total annual salary of the last 12 months.

 

Governance of the plan

Only the company (employer) is responsible for the governance of the plan. 

 

Risks to which the plan exposes the Group

The plan is exposed to an inflation risk as well as to the risk of salary increases. There is no longevity risk because the payments are due latest at retirement.

 

Plan amendments, settlements or curtailments

There were no plan amendments, settlements or curtailments during the financial years 2022 and 2023.

Other

(International plans)

Retirement benefits

Unfunded

There are two minor retirement benefit plans in Tecan Japan Co., Ltd. and Tecan Italia S.r.l. for only a limited number of participants.

 

12.3.2 Amounts recognized in the financial statements

The amounts recognized in the balance sheet are as follows:

 

 

31.12.2022

31.12.2023

CHF 1,000

 

 

Swiss plans

 

 

Present value of obligations arising from retirement benefit plans (funded)

182,715

 202,735 

Related fair value of plan assets

(166,757)

 (162,648) 

Deficit Swiss plans

15,958

 40,087 

 

 

 

International plans

 

 

Present value of obligations arising from retirement benefit plans (unfunded)

1,053

 942 

Present value of obligations arising from long-service leave benefit plans (unfunded)

2,912

 2,954 

Deficit International plans

3,965

 3,896 

 

 

 

Total liability for post-employment benefits

19,923

 43,983 

 

The components of defined benefit cost are as follows:

 

 

2022

2023 

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Current service cost

7,600

290 

7,890

 7,927 

 242 

 8,169 

Past service cost (plan amendment)

1,497

1,497

 (4,358) 

 - 

 (4,358) 

 

 

 

 

 

 

 

Defined benefit cost included in operating profit

9,097

290 

9,387

 3,569 

 242 

 3,811 

 

 

 

 

 

 

 

Net interest cost on liability for post-employment benefits

139 

22 

161

 237 

 121 

 358 

 

 

 

 

 

 

 

Defined benefit cost included in finance cost

139 

22 

161

 237 

 121 

 358 

Total defined benefit cost included in profit or loss

9,236

312 

9,548

 3,806 

 363 

 4,169 

 

 

 

 

 

 

 

Actuarial (gains)/losses on obligations

 

 

 

 

 

 

Changes in demographic assumptions

-

4

 - 

 (72) 

 (72) 

Changes in financial assumptions

(51,144)

(680)

(51,824)

 27,435 

 (55) 

 27,380 

Experience adjustments

37,607

(86) 

37,521

 (4,727) 

 115 

 (4,612) 

Return on plan assets (excluding interest income)

(16,203)

(16,203)

 5,746 

 - 

 5,746 

 

 

 

 

 

 

 

Remeasurement (gains)/losses included in other
comprehensive income

(29,740)

(762) 

(30,502)

 28,454 

 (12) 

 28,442 

 

 

 

 

 

 

 

Translation differences included in other comprehensive income

(257) 

(257)

 - 

 (309) 

 (309) 

 

 

 

 

 

 

 

Total defined benefit cost recognized

(20,504) 

(707) 

(21,211)

 32,260 

 42 

 32,302 

The Group expects to contribute CHF 9.3 million to its defined benefit plans in 2024.

 

Changes in the present value of the defined benefit obligation are as follows:

 

 

2022

2023

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Balance at January 1

 180,221 

 4,862 

 185,083 

 182,715 

 3,965 

 186,680 

Current service cost

 7,600 

 290 

 7,890 

 7,927 

 242 

 8,169 

Past service cost

 1,497 

 - 

 1,497 

 (4,358) 

 - 

 (4,358) 

Employee contributions

 5,759 

 - 

 5,759 

 6,065 

 - 

 6,065 

Insurance premiums

 (1,759) 

 - 

 (1,759) 

 (1,988) 

 - 

 (1,988) 

Benefits paid

 2,316 

 (190) 

 2,126 

 (14,609) 

 (111) 

 (14,720) 

Interest expense

 618 

 22 

 640 

 4,275 

 121 

 4,396 

Actuarial (gains)/losses

 (13,537) 

 (762) 

 (14,299) 

 22,708 

 (12) 

 22,696 

Translation differences

 - 

 (257) 

 (257) 

 - 

 (309) 

 (309) 

 

 

 

 

 

 

 

Balance at December 31

 182,715 

 3,965 

 186,680 

 202,735 

 3,896 

 206,631 

Changes in the fair value of plan assets are as follows:

 

 

2022

2023

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Balance at January 1

 135,989 

 - 

 135,989 

 166,757 

 - 

 166,757 

Employer contributions

 7,770 

 - 

 7,770 

 8,131 

 - 

 8,131 

Employee contributions

 5,759 

 - 

 5,759 

 6,065 

 - 

 6,065 

Insurance premiums

 (1,759) 

 - 

 (1,759) 

 (1,988) 

 - 

 (1,988) 

Benefits paid

 2,316 

 - 

 2,316 

 (14,609) 

 - 

 (14,609) 

Interest income

 479 

 - 

 479 

 4,038 

 - 

 4,038 

Return on plan assets (excluding interest income)

 16,203 

 - 

 16,203 

 (5,746) 

 - 

 (5,746) 

 

 

 

 

 

 

 

Balance at December 31

 166,757 

 - 

 166,757 

 162,648 

 - 

 162,648 

The plan assets consist of:

  31.12.202231.12.2023

CHF 1,000

 

 

 

Cash

quoted

 1,668 

1%

 1,627 

1%

Equity securities

quoted

 56,697 

34%

 55,300 

34%

Debt securities

quoted

 53,362 

32%

 52,047 

32%

Real estate

quoted

 43,357 

26%

 42,289 

26%

Other

not quoted

 11,673 

7%

 11,385 

7%

 

 

 

 

 

 

Balance at December 31

 

 166,757 

100%

 162,648 

100%

12.3.3 Actuarial assumptions and sensitivity analysis

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

 

 

31.12.2022

31.12.2023

 

Swiss plans

International 
plans

Swiss plans

International 
plans

Discount rates

2.40%

3.23%

1.40%

3.56%

Rate of future salary increases

1.75%

3.44%

1.75%

3.56%

Rate of future pension increases

0.00%

0.00%

0.00%

0.00%

Rates for the projection of savings capital1

1.00%

n/a

1.00%

n/a

Mortality tables2

BVG2020G

various

BVG2020G

various

  1. Swiss plans: the rate is only applied to the mandatory part.
  2. Model 'Continuous Mortality Investigation (CMI)'

 

Sensitivities of significant actuarial assumptions

The discount rate, the rate of future salary increase and the life expectancy were identified as significant actuarial assumptions. The following impacts on the defined benefit obligation are to be expected:

 

 

 

31.12.2022

31.12.2023

 

Change in actuarial 
assumptions

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

 

Discount rates

- 25 basis points

 5,481 

 71 

 5,552 

 5,464 

 54 

 5,518 

 

+ 25 basis points

 (5,481) 

 (67) 

 (5,548) 

 (5,174) 

 (53) 

 (5,227) 

Rate of future salary increases

- 25 basis points

 (1,827) 

 (62) 

 (1,889) 

 (1,627) 

 (50) 

 (1,677) 

 

+ 25 basis points

 1,827 

 66 

 1,893 

 1,642 

 49 

 1,691 

Life expectancy

- 1 year

 (1,827) 

 (5) 

 (1,832) 

 (2,678) 

 (6) 

 (2,684) 

 

+ 1 year

 1,827 

 5 

 1,832 

 2,776 

 3 

 2,779 

(positive = increase in obligation / negative = decrease in obligation)

The sensitivity analysis is based on realistically possible changes at the end of the reporting period. Each change in significant assumption was analyzed separately as part of the test. Interdependencies were not considered.

12.4 EMPLOYEE PARTICIPATION PLANS - SHARE-BASED PAYMENT

12.4.1 Employee share option plans

The terms and conditions of the outstanding grants are as follows:

 

Plan

Plan terms

 

31.12.2022

31.12.2023

 

Grant date

Expiry date

Number granted

Exercise price

 

Remaining 
contractual 

life (years)

Number outstanding

Remaining 
contractual 

life (years)

Number outstanding

Plan 2017

02.11.2016

02.11.2023

 23,907 

162.8

 

 0.8 

 1,714 

 - 

 - 

Plan 2018

02.11.2017

02.11.2024

 22,071 

212.1

 

 1.8 

 5,690 

 0.8 

 3,753 

Plan 2019

02.11.2018

02.11.2025

 23,921 

228.7

 

 2.8 

 12,290 

 1.8 

 8,953 

Plan 2020

02.11.2019

02.11.2026

 23,334 

236.0

 

 3.8 

 11,457 

 2.8 

 8,871 

Plan 2021

02.11.2020

02.11.2027

 9,056 

434.2

 

 4.8 

 7,644 

 3.8 

 6,658 

Plan 2022

02.11.2021

02.11.2028

 7,050 

571.5

 

 5.8 

 6,689 

 4.8 

 5,946 

Plan 2023

02.11.2022

02.11.2029

 10,735 

356.6

 

 6.8 

 10,735 

 5.8 

 10,565 

Plan 2024

02.11.2023

02.11.2030

 14,313 

265.8

 

 - 

 - 

 6.8 

 14,313 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

4.2

 56,219 

4.3

 59,059 

 

 

 

 

 

 

 

 

 

 

Thereof exercisable at December 31

38,272

 

35,585

All plans are granted to members of the management level 3 and 4 and have a contractual life of 7 years. The vesting conditions are one / two / three years of service for 33%/33%/34% of options. One option grants the right to purchase one Tecan share with settlement by physical delivery (equity-settled). All outstanding options are fully covered by the conditional share capital.

 

The number and weighted average exercise price of the share options are as follows:

 

 

2022

2023

 

Weighted average exercise price (CHF)

Number

Weighted average exercise price (CHF)

Number

Balance at January 1

297.49

 55,249 

319.65

 56,219 

Granted

356.60

 10,735 

265.80

 14,313 

Exercised

217.78

 (7,592) 

215.33

 (9,488) 

Forfeited to expired

294.77

 (2,173) 

470.36

 (1,985) 

 

 

 

 

 

Balance at December 31

319.65

 56,219 

318.29

 59,059 

The weighted average share price at the date of exercise was CHF 375.31 in 2022 and CHF 366.05 in 2023.

 

The expenses, recognized in profit or loss, are calculated as follows:

 

The fair value of services received in return for the share options granted is measured by reference to the share options vested multiplied by their fair value at grant date (measurement date). The estimate of the fair value is based on a trinomial model. Changes in the fair value of the option after the grant date do not change the fair value of the services received.

 

Fair value of share options and key assumptions (not yet vested share option plans):

 

Grant

Share price

Exercise price

Expected

volatility1

Option life

Expected

dividends

Risk-free

interest rate

Fair value

Plan 2021

CHF 434.20

CHF 434.20

33.09%

7.0 years

0.31%

(0.50%)

CHF 138.04

Plan 2022

CHF 571.50

CHF 571.50

33.48%

7.0 years

0.24%

0.12%

CHF 192.23

Plan 2023

CHF 356.60

CHF 356.60

34.34%

7.0 years

0.35%

1.83%

CHF 134.18

Plan 2024

CHF 265.80

CHF 265.80

36.04%

7.0 years

0.82%

1.47%

CHF 97.58

  1. Historic volatility with an underlying period that depends on the option life

Data source: Financial data supplier

12.4.2 Employee share plans

12.4.2.1 Performance share matching plans (PSMP)

The terms and conditions of the outstanding grants are as follows, whereby all shares are delivered physically (equity- settled) and free of charge:

 

Plan

Employees entitled/grant date

Number of shares granted

Fair value at grant

Vesting period

Vesting conditions

Performance share matching plan (PSMP) 2021

Initial grant

Extended Management Board on March 10, 2021

7,990 shares

CHF 369.30

Immediate vesting1

None

Other management 

on May 3, 2021

902 shares

CHF 435.30

Matching 
shares

Extended Management Board on March 10, 2021

19,975 shares

(maximum of potential shares granted) 

CHF 364.70

January 1, 2021 to December 31, 2023

Three years 
of service and

performance 
target

Other management 

on May 3, 2021

2,255 shares

(maximum of potential shares granted)

CHF 430.70

Performance share matching plan (PSMP) 2022

Initial grant

Extended Management Board on March 9, 2022

9,210 shares

CHF 366.60 

Immediate vesting1

None

Other management 

on May 2, 2022

1,088 shares

CHF 288.60

 

 

Matching 
shares

Extended Management Board on March 9, 2022

23,025 shares

(maximum of potential shares granted)

CHF 361.00 

January 1, 2022 to December 31, 2024

Three years of service and ­performance 
target

Other management 

on May 2, 2022

2,721 shares

(maximum of potential shares granted)

CHF 283.00 

 

Performance share matching plan (PSMP) 2023

Initial grant

Extended Management Board on March 8, 2023

9,510 shares

CHF 388.30 

Immediate vesting1

None

Other management 

on May 2, 2023

1,190 shares

CHF 380.70

 

 

Matching 
shares

Extended Management Board on March 8, 2023

23,775 shares

(maximum of potential shares granted)

CHF 382.50 

January 1, 2023 to December 31, 2025

Three years of service and ­performance 
target

Other management 

on May 2, 2023

2,975 shares

(maximum of potential shares granted)

CHF 374.90 

 

  1. Vested shares are blocked until the end of the performance period.

Number of shares outstanding at December 31:

 

2022

2023

Employee shares

 

 

Balance at January 1

 108,970 

 97,304 

Granted

 36,044 

 37,450 

Deblocked and available to the participants

 (47,629) 

 (39,262) 

Forfeited 

 (81) 

 (452) 

 

 

 

Balance at December 31

 97,304 

 95,040 

 

 

 

Thereof vested and transferred, but blocked until the end of the performance period

 19,190 

 21,114 

The expenses, recognized in profit or loss, are calculated as follows:

 

The fair value of services received in return for the shares granted is measured by reference to the shares vested multiplied by their fair value at grant date (measurement date). The fair value at grant represents the market value of one Tecan share adjusted for expected dividend payments during the vesting period. Changes in the fair value of the shares after the grant date do not change the fair value of the services received.

 

The number of matching shares is determined based on the following formula: number of shares from initial grant that qualify for matching shares, multiplied by the matching share factor. The matching share factor is dependent on the achievement of specific economic profit targets. In any case, the matching share factor will not be lower than 0.0 and not higher than 2.5.

 

Number of matching shares expected to vest on December 31, 2023:

 

Plan

 

 

Total base

shares1

Matching share

factor applied

Matching shares

expected to vest2

PSMP 2021

 

 

8,806

2.5

22,015

PSMP 2022

 

 

10,159

2.5

25,398

PSMP 2023

 

 

10,605

2.5

26,513

  1. Only shares that qualify for matching shares
  2. Not adjusted for expected fluctuation

 

12.4.2.2 Other share plans

The terms and conditions of the outstanding grants are as follows, whereby all shares are delivered physically (equity- settled) and free of charge:

 

Plan

Employees entitled/grant date

Number of shares 
granted

Fair value at grant

Vesting period

Vesting conditions

Share plan 2023 – Board of Directors (BoD)

Annual grant

Board of Directors

on April 18, 2023

937 shares

CHF 401.30

Graded vesting 
from May 1, 2023 
to April 30, 2024

One year of service

12.4.3 Total expenses recognized

 

2022

2023

CHF 1,000

 

 

Expenses arising from equity-settled share option plans

 1,169 

 1,266 

Expenses arising from equity-settled performance share matching plans

 12,341 

 13,182 

Expenses arising from equity-settled other share plans

 339 

 371 

 

 

 

Total expenses recognized, excluding social security costs

 13,849 

 14,819 

 

 

 

Corresponding current and deferred income taxes recognized directly in equity

 (1,793) 

 (485) 

 

 

 

Total amount reported in consolidated statement of changes in equity

 12,056 

 14,334