Tecan Annual Report
Tecan Annual Report

22 FINANCIAL LIABILITIES

 

Short term credit facilities

Derivatives1

Bank loans

Bond

Leases

Total 2022

CHF 1,000

 

 

 

 

 

 

Balance at January 1, 2022

562 

654 

249,507 

63,498

314,221

 

 

 

 

 

 

 

Cash flows

 

 

 

 

 

 

Change

1

Interest payment

(125) 

(125)

Payments to lessors (including interests)

(14,439) 

(14,439)

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

 

Change in fair value

-

(281) 

(281)

Amortized cost

263 

263

New leases and disposals

7,858

7,858

Accretion of interest

670

 670 

Translation differences

(31)

(173) 

(204)

 

 

 

 

 

 

 

Balance at December 31, 2022

281 

623 

249,645 

57,414

307,964

 

 

 

 

 

 

 

Thereof current

281 

623 

13,654 

14,559

Thereof non-current

249,645 

43,760

293,405

 

 

 

 

 

 

 

Analysis by currency

 

 

 

 

 

 

Denominated in CHF

 

 

 

 

 

262,898

Denominated in EUR

 

 

 

 

 

10,364

Denominated in USD

 

 

 

 

 

29,162

Denominated in other currencies

 

 

 

 

 

5,540

Total

 

 

 

 

 

307,964

 

 

 

 

 

 

 

Analysis by interest rate

 

 

 

 

 

 

Interest-free

 

 

 

 

 

420

Fixed interest rate

 

 

 

 

 

 

0 % – 2 %

 

 

 

 

 

299,161

2 % – 4 %

 

 

 

 

 

8,034

4 % – 6 %

 

 

 

 

 

349

Total

 

 

 

 

 

307,964

  1. See note 28

 

Short term credit facilities

Derivatives1

Bank loans

Bond

Contingent liability

Leases

Total 2023

CHF 1,000

 

 

 

 

 

 

 

Balance at January 1, 2023

 1 

 281 

 623 

 249,645 

 - 

 57,414 

 307,964 

 

 

 

 

 

 

 

 

Cash flows

 

 

 

 

 

 

 

Change

 5 

 - 

 - 

 - 

 - 

 - 

 5 

Interest payment

 - 

 - 

 - 

 (125) 

 - 

 - 

 (125) 

Repayment

 - 

 - 

 (612) 

 - 

 - 

 - 

 (612) 

Payments to lessors (including interests)

 - 

 - 

 - 

 - 

 - 

 (14,563) 

 (14,563) 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

 

 

Acquisition of rights (intangible asset)

 - 

 - 

 - 

 - 

 613 

 - 

 613 

Change in fair value

 - 

 (281) 

 - 

 - 

 - 

 - 

 (281) 

Amortized cost

 - 

 - 

 - 

 264 

 - 

 - 

 264 

New leases and disposals

 - 

 - 

 - 

 - 

 - 

 26,694 

 26,694 

Accretion of interest

 - 

 - 

 - 

 - 

 - 

 671 

 671 

Translation differences

 - 

 - 

 (11) 

 - 

 - 

 (3,912) 

 (3,923) 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 6 

 - 

 - 

 249,784 

 613 

 66,304 

 316,707 

 

 

 

 

 

 

 

 

Thereof current

 6 

 - 

 - 

 - 

 613 

 12,234 

 12,853 

Thereof non-current

 - 

 - 

 - 

 249,784 

 - 

 54,070 

 303,854 

 

 

 

 

 

 

 

 

Analysis by currency

 

 

 

 

 

 

 

Denominated in CHF

 

 

 

 

 

 

 259,345 

Denominated in EUR

 

 

 

 

 

 

 7,916 

Denominated in USD

 

 

 

 

 

 

 44,355 

Denominated in other currencies

 

 

 

 

 

 

 5,091 

Total

 

 

 

 

 

 

 316,707 

 

 

 

 

 

 

 

 

Analysis by interest rate

 

 

 

 

 

 

 

Interest-free

 

 

 

 

 

 

 - 

Fixed interest rate

 

 

 

 

 

 

 

0 % – 2 %

 

 

 

 

 

 

 275,980 

2 % – 4 %

 

 

 

 

 

 

 5,403 

4 % – 6 %

 

 

 

 

 

 

 35,324 

Total

 

 

 

 

 

 

 316,707 

  1. See note 28

In 2023, the interest rate paid on the bond was 0.05% (2022: 0.05%).