Consolidated statement of changes in equity
| Notes | Share capital | Capital reserve | Retained earnings | Cash flow | Translation differences | Total share- |
CHF 1,000 |
|
|
|
|
|
|
|
Balance at January 1, 2021 |
| 1,196 | 47,999 | 730,553 |
| (46,097) | 733,651 |
|
|
|
|
|
|
|
|
Profit for the period |
| – | – | 121,659 | – | – | 121,659 |
Other comprehensive income, net of income taxes |
| – | – | 19,485 | (11,700) | 7,142 | 14,927 |
Total comprehensive income for the period |
| – | – | 141,144 | (11,700) | 7,142 | 136,586 |
|
|
|
|
|
|
|
|
Dividends paid | 26 | – | – | (27,612) | – | – | (27,612) |
New shares issued based on employee participation plans | 12.4/26 | 7 | 4,061 | – | – | – | 4,068 |
Share-based payments, net of income taxes | 12.4 | – | – | 14,840 | – | – | 14,840 |
Authorized share capital increase |
| 65 | 357,435 | – | – | – | 357,500 |
Transaction costs |
| - | (5,838) | - | - | - | (5,838) |
Transfer of cash flow hedge reserve to | 28.4.3 | – | – | – | 11,700 | – | 11,700 |
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
| 1,268 | 403,657 | 858,925 | – | (38,955) | 1,224,895 |
|
|
|
|
|
|
|
|
Profit for the period |
| – | – | 121,126 | – | – | 121,126 |
Other comprehensive income, net of income taxes |
| – | – | 24,966 | – | 8,725 | 33,691 |
Total comprehensive income for the period |
| – | – | 146,092 | – | 8,725 | 154,817 |
|
|
|
|
|
|
|
|
Dividends paid | 26 | – | – | (35,597) | – | – | (35,597) |
New shares issued based on employee participation plans | 12.4/26 | 5 | 1,544 | – | – | – | 1,549 |
Share-based payments, net of income taxes | 12.4 | – | – | 12,056 | – | – | 12,056 |
|
|
|
|
|
|
|
|
Balance at December 31, 2022 |
| 1,273 | 405,201 | 981,476 | – | (30,230) | 1,357,720 |
Follow Tecan